Disney Update

Disney is down pre-market on below consensus Q3 results, missing on revenue and EPS. The miss was driven primarily by disappointing results at theme parks and at the acquired 21st century Fox business (21CF). Almost all of the operating income miss was the result of one-time issues that led to disappointing results at the acquired 21CF film studio and Star (India TV and streaming). They reiterated their expectation for 21CF to be accretive to EPS in FY21. Weak domestic theme park attendance was disappointing given the Star Wars Land launch at Disneyland in Anaheim. Management attributed weak attendance to admission price increases and higher hotel rates in advance of the Star Wars Land opening. Weak attendance at Disney World attributed to people deferring visits until the Star Wars Land attraction opens there later this month. Management seemed confident that these demand issues are temporary. With a slew of changes at Disney including 21CF acquisition, further acquisition of Hulu stake from Comcast, investment behind yet to be launched DTC (including forgone licensing revenue), Disney is in a spending mode ahead of an evolving business model. So it’s not surprising that results are choppy. No change in thesis, more details to come.

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

$DIS.US

[tag DIS]

Black Knight 2Q19 Earnings

Share price: $60 Target Price: $60

Position size: 2.3% TTM return: 9%

BKI reported a good quarter but lowered guidance. Revenues were +6%, slightly below consensus and adj. EPS was better at $0.49 vs $0.48 consensus. Adj. EBITDA of $148m was above consensus of $146.5m. They updated guidance to the low end of the previously given range – the decrease was due to an earlier than planned client loss from a single-client product they are discontinuing. In general, the results highlight ongoing strength in their core business as they continue to win new clients and successfully expand existing relationships through cross-selling and contract renewals.

Key Takeaways:

· Despite slightly weaker than expected revenues in 2Q their strong new client pipeline in both mortgage servicing and origination software should accelerate revenue growth.

· Long term targets continue to be 6-8% revenue growth and mid-teens EPS growth. By segment, management continues to expect mid to high-single digit growth in Servicing, high-single to low-double digit growth in Origination, and low to mid-single digit growth in Data & Analytics.

· Data analytics segment (~15% of revenue) revenues were up 3% driven by growth in their property data and portfolio analytics businesses. This is a lower margin segment that has been seeing margin improvement, however this quarter margins contracted by 160bps. Adjusted EBITDA decreased 4% to $9m due to higher personnel costs as they grew their sales team

· Software Solutions segment (~85% of revenue) was up 7% driven by higher average revenue per loan and loan growth on their core servicing software solution.

o Segment EBITDA margins increased by 90bps.

o Within this segment servicing (~70% of revenue) grew 7%. This is steadier than their originations revenue. They continue to dominate first lien loans with leading share and are growing share in second lien loans. Once current commitments are implemented they will have ~70% share in first lien and ~30% share in second lien.

o Originations (~15% of total revs) made up of new loans and refi’s – revenues increased 8% driven by growth in their loan origination software business (Empower) which was up 18%. Counter cyclical aspect to this segment where falling rates bode well for mortgage origination volumes, primarily by increasing refinance activity.

· BKI has consistently performed well through tough times for their end clients, partly because they’re providing them with solutions that solve their problems like increasing efficiency and maintaining regulatory compliance.

Valuation:

· Trading at ~3.9% FCF yield –valuation is supported by growth potential, strong ROIC with a recurring, predictable revenue model (>90% recurring revenue) and high FCF margins, which is aided by high incremental margins and capex (~9% of revenue now) which should taper as they grow.

· Leverage ratio now at 3x, because of Dun & Bradstreet.

· Capital allocation priorities include opportunistic share repurchases, debt pay down and potential acquisitions.

Thesis:

  • Black Knight is an industry leader with leading market share of the mortgage servicing industry.
  • Stable business with >90% recurring revenues, long-term contracts and high switching costs.
  • BKI has high returns on capital and high cash flow margins.

$BKI.UA

[tag BKI}

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

PLEASE NOTE!

We moved! Please note our new location above!

BKI down on lowered guidance

BKI beat on earnings but lowered guidance. Revenues were +6%, slightly below consensus and adj. EPS was better at $0.49 vs $0.48 consensus. They updated full year guidance to the low end of the previously given range. The decrease was due to an earlier than planned client loss from a product they are discontinuing. More details to come.

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

$BKI.UA

[tag BKI}

2Q Earnings Update

77% of the companies in the S&P 500 have reported 2Q results …

· # of EPS beats are above the 5 yr. average, # of sales beats are below average. Negative EPS guidance is above average.

· Revenue and EPS growth rates have improved since the start of the quarter:

· The blended (combines actual and estimated results) earnings decline for Q2 is -1%. This is better than the -2.7% expectation at June 30. Boeing is the largest contributor to the earnings decline for the entire S&P 500. If this company were excluded, the blended earnings growth rate for the S&P would improve to 0.5% from -1.0%.

· The blended revenue growth rate for the quarter is 4.1%. This is better than the +3.8% expectation at June 30.

· Companies with more international revenue exposure are reporting a much larger decline in revenues.

· Companies with >50% of revenues outside of the US, have a blended revenue decline of -2%.

· Companies with >50% of revenues inside the US, have blended revenue growth +6.6%.

· EPS beats are driven by healthcare, REITs and energy. Revenue beats also driven by energy and healthcare.

· 8 sectors are reporting growth in revenues, led by Communication Services and Health Care.

· 1 sector (Industrials) is reporting no growth in revenue.

· 4 Sectors are reporting EPS growth led by healthcare and energy.

· 7 sectors are reporting a decline in EPS led by materials, industrials, and tech

· Consumer discretionary has the highest P/E at 21.3x and Financials have the lowest at 11.9x.

· For CY 2019, analysts are projecting earnings growth of 1.9% and revenue growth of 4.4%.

[tag equity research]

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

Update on CSCO

Couple of news items on Cisco…

1. There are reports that Cisco is cutting its workforce in China – the layoff is rumored to be mostly sales positions. CSCO has two offices in Shanghai, one for R&D and one for sales – the cut would reportedly not impact the R&D office. Cisco denied the rumor when contacted by The Global Times of China. China is about 3% of Cisco’s revenue. Cisco reports quarterly results on August 14.

2. Cisco settled an $8.6M lawsuit w/ a whistleblower over faulty video surveillance software – there were security flaws that permitted hacking of Cisco’s video surveillance software which Cisco sold to the military, multiple federal agencies, international airports, etc. The whistleblower identified the issues in 2008 and reported them to Cisco, but apparently Cisco did not alert customers until 2013 of "multiple security vulnerabilities " in the software. Cisco said, "there was no allegation or evidence that any unauthorized access to customers’ video occurred"…though video feeds could "theoretically have been subject to hacking."

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

$CSCO.US

[tag CSCO]

TJX and AAPL down on new tariff announcement

TJX and AAPL down on new tariff announcement of 10% on another $300B in Chinese imports that would take effect Sept. 1. A draft list was published in May which included a long list of consumer and technology goods (including Apple’s major products). Retail/apparel names down big on the news. M, JWN, PVH, GPS, KSS, URBN all down 6-8%. As a reminder, in mid-June Apple’s Taiwanese manufacturing partner Hon Hai Precision (better known as Foxconn) told investors they have enough capacity outside of China to assemble iPhones for the US market. Most iPhone components are sourced outside of China but labor intensive assembly occurs within China. Apparently 25% of Foxconn’s production capacity is outside the mainland. This addresses concerns that Apple would need to either raise prices to offset potential tariffs or take a margin hit. Foxconn also indicated that investments are being made in India for Apple to expand production plants as a way to diversify the supply chain away from China.

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

$AAPL.US

[tag AAPL]

$TJX.US

[tag TJX]