Research Blog – INTERNAL USE ONLY

Disney 1Q20 Results

 

Key takeaways are:  

 

1. Better than expected Disney+ subscriber numbers of 26.5m subs (consensus ~20m) for Q1 and 28.6m subs as of Monday.

2. Headwinds: Coronavirus impact is manageable and temporary which negatively impacted guidance by $280m. Seeing some impact from cord-cutting which is expected and offset by DTC over time.

3. Despite this, long-term fundamentals remain strong, as Disney’s subscriber numbers demonstrate the quality of their content puts them in a solid position to win viewers that shift from cable TV bundles to streaming

 

Share price: $140              Target price: $165

Position size: 1.8%           1 yr. return: 28%

 

Disney beat expectations for revenue and earnings and reported impressive subscriber numbers on Disney+ of 26.5m subs (consensus ~20m) for Q1 and 28.6m subs as of Monday. These subscribers are mostly domestic, with big international launches coming later this year. They have already almost hit the 30m US subs that mgmt. was targeting in year 5. They are ramping this business far faster than Netflix, which took several years to hit that mark and has ~62m US subs after over a decade. Better subs and solid ARPU mean the economics of DTC are tracking ahead of expectations.

A key headwind for Disney right now is the coronavirus which negatively impacted guidance by $280m due to the closure of their Shanghai and Hong Kong parks. The full impact is not clear yet as the length of closures is uncertain, but their Int’l parks business is much smaller and lower margin than their US parks. Theater closures could also impact Studio results. The Chinese box office varies a lot by movie (most recently, 8.5% for Frozen 2). Aside from the temporary impact of the coronavirus, they saw a negative impact to ad revenue in their Media segment from more cord cutting. This highlights the fact that Disney is juggling viewers shifting from cable bundles to Disney+, Hulu and ESPN+, which can be a tailwind to one segment and a headwind to another. Despite this, long-term fundamentals remain strong, as Disney’s subscriber numbers demonstrate the quality of their content puts them in a solid position to win viewers that shift from cable TV bundles to streaming and also their ability to profit from their intellectual property in multiple ways across segments. Over time, their DTC initiative should strengthen synergies between their businesses, lead to higher margins and a higher multiple on recurring revenue.  

 

Highlights:

·         EPS of $1.53 vs $1.46 consensus, driven largely by Studio and Broadcasting.

·         Total revenue was slightly better than expected, with beats in all segments (especially Broadcasting and Studio) offset by higher than expected eliminations from licensing to DTC.

·         Direct-to Consumer (DTC) & International:

o   All DTC platforms, including ESPN and Hulu are tracking ahead of expectations. 7.6m ESPN+ subscribers (guidance of 8-10m in 2024). 30.7m Hulu paid subs (guidance of 40-60m in 2024). Of those, 3m pay for Hulu’s cable-like service, Hulu Live. Hulu is seeing strong ad revenue with their ad supported subscription level. Hulu will begin expanding internationally in 2021.

o   Disney+:

§  Original guidance was for FY 2024 subs of 60-90m globally, w/ 20-30m in the US and 40-60m international. They didn’t raise guidance, but they are basically already at the high end of this in the US after less than 3 months.

§  Q1 op income losses associated with launch of Disney+ were lower than expected. Breakeven originally guided to 2024. Given better subs and solid average revenue per user, the economics of this business is tracking better than expected.

§  Key investor concerns overcome: investors questioned how big contribution of Verizon offer for free 1 year of Disney+ with unlimited plans would be and also questioned whether churn would spike following the end of The Mandalorian season one which ended on 12/27. The contribution from Verizon free offer was lower than expected (5-6m subs). Subs have continued to increase since the end of Dec. with broad-based viewership across genres, which helps validate the appeal of their content beyond key new exclusives. So far, churn and conversions from free trials to pay have been better than expected.  

§  NFLX comparison: Disney went from 10m subs on day 1 (in November), to almost 29m now. NFLX reported 10m subs at the end of 2008. It took them until Q1 2013 to get to 29m. For sure, not an entirely fair comparison as streaming was a newer concept then and broadband speeds were slower, but still a benchmark. NFLX now has 169m subscribers (US is ~62m of that).

§  DTC geographic expansion will be a tailwind to sub growth: multiple geographies launching later this year including several European markets and India in March.

·         Parks:

o   Domestic park revenue +10% driven by pricing, higher guest spending and 2% attendance growth. Int’l parks results hurt by lower attendance in Hong Kong due to political events.

o   They guided to a coronavirus 2Q op income headwind of $280m, which assumes their Shanghai and Hong Kong parks are closed for two months. The closures came at a lucrative peak travel time with Lunar New Year.

o   Disneyland and Disney World make up the majority of revenue for this segment and at a much higher margin than their international parks.

o   If the Coronavirus spreads and were to cause a closure of their US parks this would be a far bigger impact. Domestic Parks and Experiences (which includes cruise ships) is ~$4B or ~25% of their total operating income.

·         Media:

o   They had a good quarter with better broadcasting results, but an acceleration in cord-cutting could squeeze TV ad and affiliate revenue (though likely a benefit to DTC segment). ESPN saw ad revenue decline 4.5% this quarter, which was partially offset by higher pricing. Ad revenue was ~15% of total revenue in 2019 with 2/3 of this from the Media segment and the rest from DTC. Their growing DTC segment is an offset to this segment and ESPN+ could eventually be a home for more sports content over time.

·         Studio:

o   Frozen 2 was a big contributor this quarter. They are lapping a strong movie slate from last year. This business is hit driven and thus results can be lumpy.

o   China could potentially weigh on results but impact should be small. Their next major film release is Mulan on March 27. This was expected to do well in China.  

o   China’s movie regulator typically allows only 34 foreign films to be shown in theaters each year. Attaining a slot can significantly boost a movie’s global box office. For example, China made up ~22% of Avenger Endgame’s total box office – which is larger than what’s typical and was the biggest Hollywood film ever in China. In general, super hero movies tend to do well in the Chinese market, more so than animated movies. Most recently, about 8.5% of Frozen 2’s box office was from China.  

·         Consumer Products:

o   Strong sales of Frozen and Star Wars merchandise

o   Baby Yoda from the Mandalorian has apparently “taken the world by storm.”

 

Investment Thesis:

  1. Disney is a global media and entertainment company that owns a massive library of intellectual property.
  2. Their competitive advantage is their evergreen brands and synergistic business model. Disney can create content that builds off existing franchises and can be monetized across all their business, giving them the ability to create higher budget, quality content and an ever growing library of IP.
  3. New direct-to-consumer (DTC) initiative will strengthen synergies between businesses and lead to structurally higher margins and higher multiple on recurring revenue business.
  4. Recent Fox acquisition improves their content positioning and global growth opportunities.
  5. High quality company with solid balance sheet, strong FCF generation and ROIC.

 

 

 

 

$DIS.US

[category earnings]

[tag DIS]

 

Sarah Kanwal

Equity Analyst, Director

 

Direct: 617.226.0022

Fax: 617.523.8118

 

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

 

 

CCI Up on potential TMUS/S merger

 

A U.S. District judge ruling today cleared the way for a T-Mobile/Sprint merger. Tower operators (CCI, SBAC, AMT) would see a headwind to leasing activity as the combined company eliminates redundant towers but this would happen over time as contracts expire –  mitigating this are concessions to the merger that could boost near-term leasing activity. Dish (which would acquire Sprint’s prepaid wireless business) and the New T-Mobile have each committed to extensive 5G build-outs as part of the DoJ’s merger-related agreements.  

 

 

Sarah Kanwal

Equity Analyst, Director

 

Direct: 617.226.0022

Fax: 617.523.8118

 

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

 

$CCI.US

[category equity research]

[tag CCI]

 

Disney 1Q20 Results

Key takeaways are:

1. Better than expected Disney+ subscriber numbers of 26.5m subs (consensus ~20m) for Q1 and 28.6m subs as of Monday.

2. Headwinds: Coronavirus impact is manageable and temporary which negatively impacted guidance by $280m. Seeing some impact from cord-cutting which is expected and offset by DTC over time.

3. Despite this, long-term fundamentals remain strong, as Disney’s subscriber numbers demonstrate the quality of their content puts them in a solid position to win viewers that shift from cable TV bundles to streaming

Share price: $140 Target price: $165

Position size: 1.8% 1 yr. return: 28%

Disney beat expectations for revenue and earnings and reported impressive subscriber numbers on Disney+ of 26.5m subs (consensus ~20m) for Q1 and 28.6m subs as of Monday. These subscribers are mostly domestic, with big international launches coming later this year. They have already almost hit the 30m US subs that mgmt. was targeting in year 5. They are ramping this business far faster than Netflix, which took several years to hit that mark and has ~62m US subs after over a decade. Better subs and solid ARPU mean the economics of DTC are tracking ahead of expectations.

A key headwind for Disney right now is the coronavirus which negatively impacted guidance by $280m due to the closure of their Shanghai and Hong Kong parks. The full impact is not clear yet as the length of closures is uncertain, but their Int’l parks business is much smaller and lower margin than their US parks. Theater closures could also impact Studio results. The Chinese box office varies a lot by movie (most recently, 8.5% for Frozen 2). Aside from the temporary impact of the coronavirus, they saw a negative impact to ad revenue in their Media segment from more cord cutting. This highlights the fact that Disney is juggling viewers shifting from cable bundles to Disney+, Hulu and ESPN+, which can be a tailwind to one segment and a headwind to another. Despite this, long-term fundamentals remain strong, as Disney’s subscriber numbers demonstrate the quality of their content puts them in a solid position to win viewers that shift from cable TV bundles to streaming and also their ability to profit from their intellectual property in multiple ways across segments. Over time, their DTC initiativeshould strengthen synergies between their businesses, lead to higher margins and a higher multiple on recurring revenue.

Highlights:

· EPS of $1.53 vs $1.46 consensus, driven largely by Studio and Broadcasting.

· Total revenue was slightly better than expected, with beats in all segments (especially Broadcasting and Studio) offset by higher than expected eliminations from licensing to DTC.

· Direct-to Consumer (DTC) & International:

o All DTC platforms, including ESPN and Hulu are tracking ahead of expectations. 7.6m ESPN+ subscribers (guidance of 8-10m in 2024). 30.7m Hulu paid subs (guidance of 40-60m in 2024). Of those, 3m pay for Hulu’s cable-like service, Hulu Live. Hulu is seeing strong ad revenue with their ad supported subscription level. Hulu will begin expanding internationally in 2021.

o Disney+:

§ Original guidance was for FY 2024 subs of 60-90m globally, w/ 20-30m in the US and 40-60m international. They didn’t raise guidance, but they are basically already at the high end of this in the US after less than 3 months.

§ Q1 op income losses associated with launch of Disney+ were lower than expected. Breakeven originally guided to 2024. Given better subs and solid average revenue per user, the economics of this business is tracking better than expected.

§ Key investor concerns overcome: investors questioned how big contribution of Verizon offer for free 1 year of Disney+ with unlimited plans would be and also questioned whether churn would spike following the end of The Mandalorian season one which ended on 12/27. The contribution from Verizon free offer was lower than expected (5-6m subs). Subs have continued to increase since the end of Dec. with broad-based viewership across genres, which helps validate the appeal of their content beyond key new exclusives. So far, churn and conversions from free trials to pay have been better than expected.

§ NFLX comparison: Disney went from 10m subs on day 1 (in November), to almost 29m now. NFLX reported 10m subs at the end of 2008. It took them until Q1 2013 to get to 29m. For sure, not an entirely fair comparison as streaming was a newer concept then and broadband speeds were slower, but still a benchmark. NFLX now has 169m subscribers (US is ~62m of that).

§ DTC geographic expansion will be a tailwind to sub growth: multiple geographies launching later this year including several European markets and India in March.

· Parks:

o Domestic park revenue +10% driven by pricing, higher guest spending and 2% attendance growth. Int’l parks results hurt by lower attendance in Hong Kong due to political events.

o They guided to a coronavirus 2Q op income headwind of $280m, which assumes their Shanghai and Hong Kong parks are closed for two months. The closures came at a lucrative peak travel time with Lunar New Year.

o Disneyland and Disney World make up the majority of revenue for this segment and at a much higher margin than their international parks.

o If the Coronavirus spreads and were to cause a closure of their US parks this would be a far bigger impact. Domestic Parks and Experiences (which includes cruise ships) is ~$4B or ~25% of their total operating income.

· Media:

o They had a good quarter with better broadcasting results, but an acceleration in cord-cutting could squeeze TV ad and affiliate revenue (though likely a benefit to DTC segment). ESPN saw ad revenue decline 4.5% this quarter, which was partially offset by higher pricing. Ad revenue was ~15% of total revenue in 2019 with 2/3 of this from the Media segment and the rest from DTC. Their growing DTC segment is an offset to this segment and ESPN+ could eventually be a home for more sports content over time.

· Studio:

o Frozen 2 was a big contributor this quarter. They are lapping a strong movie slate from last year. This business is hit driven and thus results can be lumpy.

o China could potentially weigh on results but impact should be small. Their next major film release is Mulan on March 27. This was expected to do well in China.

o China’s movie regulator typically allows only 34 foreign films to be shown in theaters each year. Attaining a slot can significantly boost a movie’s global box office. For example, China made up ~22% of Avenger Endgame’s total box office – which is larger than what’s typical and was the biggest Hollywood film ever in China. In general, super hero movies tend to do well in the Chinese market, more so than animated movies. Most recently, about 8.5% of Frozen 2’s box office was from China.

· Consumer Products:

o Strong sales of Frozen and Star Wars merchandise

o Baby Yoda from the Mandalorian has apparently “taken the world by storm.”

Investment Thesis:

  1. Disney is a global media and entertainment company that owns a massive library of intellectual property.
  2. Their competitive advantage is their evergreen brands and synergistic business model. Disney can create content that builds off existing franchises and can be monetized across all their business, giving them the ability to create higher budget, quality content and an ever growing library of IP.
  3. New direct-to-consumer (DTC) initiativewill strengthen synergies between businesses and lead to structurally higher margins and higher multiple on recurring revenue business.
  4. Recent Fox acquisition improves their content positioning and global growth opportunities.
  5. High quality company with solid balance sheet, strong FCF generation and ROIC.

$DIS.US

[tag DIS]

Sarah Kanwal

Equity Analyst, Director

Direct: 617.226.0022

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square, Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

Colgate (CL) 4Q19 earnings summary

Current price: $73.7 Price target: $77
Position size: 1.56% 1 year performance: +7%

Key Takeaways:

Colgate’s 4Q19 organic sales growth of 5% beat the 3% consensus expectation (+1.5% pricing and +3.5% volume). Asia Pacific and Latin America both grew 6.5%, while Europe was the lowest at 0.5% growth. In China, Colgate repositioned its products to compete more effectively against premium local brands that had been taking shares from Colgate. It looks like this worked as volume growth returned. Regarding the Coronavirus, Colgate expects a negative impact on its Chinese activity although it is hard to quantify it at this time. Colgate Total relaunch was a success as well, except in the US where P&G is a strong competitor. Its pet’s nutrition business grew 8.5% organically, although that category has shown high growth, so Colgate is not necessarily gaining market share. Gross margins increased 74bps (vs. consensus +40bps), however operating margins contracted 120bps due to higher expenses. [more]

Colgate provided its initial 2020 outlook:
• +3-5% organic sales growth (+4-6% total sales growth)
• Gross margin expansion
• Advertising expenses higher
• EPS growth low to mid-single digits
The Thesis on Colgate
• High exposure to fast growing emerging markets (36% of Operating Profit from Latin America; 50%+ from EM)
• Defensive Product set (soap and toothpaste). Product line less vulnerable to trade downs due to low private label exposure in the categories
• Strong balance sheet (net debt/ebitda 1.4x) and highest ROIC in the sector
• 2.64% dividend yield

$CL.US [tag CL] [category earnings]

Resmed (RMD) 2Q2020 earnings summary

Key Takeaways:

Current price: $160 Price target: $168 (NEW)
Position size: 3.3% 1-year performance: +74%

Resmed reported another quarter of impressive sales growth (+14% ex-FX). Gross margins expanded 50bps on a comparable basis, thanks to product mix (more masks) and production efficiencies. Their software-as-a-business (SaaS) business slowed down from 83% in 1Q20 to 37% in 2Q20 as prior year’s acquisitions are becoming organic (in the high single digits (HSD)). The company will spend more towards its MatrixCare SaaS business in the coming quarters in an effort to boosts sales (just as they did with Brightree). [more]
To explain their continued growth trajectory, the management team talked about their masks business and innovation as a way to fill a void in their category coverage instead of replacing older versions of the product. This helps the company gain market share globally in a market that is growing in the HSD rate. The company also partners with multiple players (with the Propeller Health platform) to build a relationship with COPD patients in stage 1 and 2 (when a machine is not yet needed), so that once they move into stage 3 and 4 of the disease development (COPD is a progressive disease), the patient is already familiar with Resmed’s offerings. RMD is enrolled in a trial with Novartis to determine of the Propeller app can help deliver better outcomes in treating COPD.
Resmed announced another small acquisition with Snapworx, which will support Brightree, thanks to its AI-driven private software to provide patient contact management and workflow optimization for their re-supply market.
The Coronavirus is expected to have mixed impact for them in China: more demand for ventilator but less for sleep treatments.
We increased our price target to account for sustainable high growth supported by innovation and bolt-on M&A.

Thesis on RMD:
• Leading position in the underpenetrated sleep apnea space
• Duopoly market
• New product cycle
• Returns of capital to increase: ~1% share buyback/year (back in FY18), dividend yield of 2%

$RMD.US

[category earnings]

[category equity research] [tag RMD]

SYK 4Q19 earnings summary

Current Price: $211 Price target: $240
Position size: 2.57% 1-year Performance: +33%

Key Takeaways:

Stryker released 4Q19 results with organic sales up +8%, operating margins +80bps and EPS +14%. This quarter highlighted once more the strength of SYK’s portfolio. The management team provided a conservative guidance for 2020 organic sales growth of +6.5%-7.5% (Coronavirus is not expected to have any impact as of today). While this is lower than the 2019 growth achieved, it is good to remember that the exact growth was provided in early 2019. If the market dynamics continue in 2020, getting closer to 8% is a possibility. Stryker has outgrown its medical device sector in the last 7 years by 200-250bps/year. That growth has also helped the company to expand its operating margin (30-50bps/year target). In 2019, margins expanded 40bps despite the dilutive effect of recent acquisitions and investment in ERP.

For any doubters SYK can continue on this path, here’s a reminder of the tailwinds going forward:
• Continued adoption of robotic surgery in knees and hips
• Camera launch in endoscopy
• Aspiration business in neurovascular business
• Past year acquisitions to be integrated into core (organic) sales growth
• New products in acute emergency care

Furthermore, SYK has structured its business differently from competitors: its decentralized sales force drives its team to know its markets very well (and helps identify possible targets to acquire that have similar innovative culture). SYK is becoming truly global, with significant runway in emerging markets and Europe (HSD growth that is forecasted to continue as it is gaining market share in Medsurg, knee and spine).

SYK Thesis:
• Consistent top and bottom line growth in the mid and upper single digits respectively
• Continued operating leverage of current infrastructure
• Strong balance sheet and cash flow used in the best interest of shareholders

$SYK.US
[category earnings] [tag SYK]

LMT 4Q19 earnings summary

Key takeaways:

Current Price: $ Price Target: $469 (NEW)

Position Size: 4.12% 1-year Performance: +50%

Lockheed released its 4Q19 earnings results this morning, with organic sales +10%, segment operating margins +70bps, and EPS +20.5%. During the quarter, the company made an additional $1B contribution to its pension plan. While not pre-announced, this payment is not surprising as the company has performed well and generated good cash flows recently. This additional contribution will most likely reduce future pension payments needed, a good thing for 2020 and 2021 cash flows. The Sikorsky business helped its segment margins, and the F-35 program continues to lift profits with an 18% incremental margin. LMT has achieved a record backlog level of $144B (from $75B in 2014), up 5% from last quarter. Book-to-bill ended 2019 at 1.2x, a good metric for predicting future demand. Net debt/EBITDA is low at 1.1x. With its solid balance sheet and plenty of cash available, LMT is considering retiring an additional $2B in debt in the next 2 years, as well as increasing its share repurchase. The management team added that they recognize that ½ of its shareholder base is invested in the stock for its dividend, so they are looking into increasing its dividend as well. M&A is less a priority as its organic growth is strong and valuations are high. While LMT’s valuation is pretty full right now, we think the dividend story and very sustainable FCF will keep LMT trading at a premium in the foreseeable future.

2020 guidance was raised:

Sales of $62.75B-$64.25B (increased +2.4% from prior guidance)

Mid-point segment margin 10.8%

EPS of $23.65-$23.95

CFO at or above $7.6B (previous expectations were for ~$7.2B)

As the company provides its guidance, it is interesting to know that over the last few years, the company beat its initial sales guidance by 4% and EPS by 10%.

We are updating our price target as we are rolling the model forward.

LMT Thesis:

· Lockheed Martin is a primary beneficiary from the replacement cycle for aging military aircraft and ships

· Excellent management team focused on returning capital to shareholders

· Strong cash flow and financial position

[tag LMT] $LMT.US

Julie S. Praline

Director, Equity Analyst

Direct: 617.226.0025

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square

Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

JNJ 4Q19 earnings summary

Key Takeaways:

Current Price: $146 Price Target: $175 (NEW)

Position size: 2.54% 1-Year Performance: +16%

J&J reported 4Q19 organic sales growth of 2.6% and adjusted EPS decline of -3%. For the year, organic sales grew 2.8% and EPS +8.8%. By segment, Consumer grew 2.1% in the quarter thanks to good over-the-counter, beauty and wound care performance but the baby care saw a 9.3% decline (Baby center divestiture and competitive pressure). Pharma grew 4.4% as its oncology business saw good overall market and share growth. Immunology, infectious diseases and neuroscience also performed well. Sales decline for its cardiovascular and pulmonary Hypertension businesses due to biosimilar and generics competition.

Medical devices performance was flat due to a decline in its surgery business (sale of the ASP business), but ex the divestiture, the segment grew 2.7%, still somewhat underwhelming for a healthcare sub-sector that has performed in the mid-single digits in the past few years.

JNJ also provided 2020 revenue guidance of $85.4-$86.2bn (within consensus expectations of 5-6% growth), and EPS below ($8.95-$9.10 vs consensus $9.12). We think management is being conservative at this point.

On the litigation front, JNJ has a goal of settling in opioids cases, but continue to go to court with its talc cases. A recent ovarian cancer study showed no significant relationship between talc and ovarian cancer.

We are updating JNJ price target as we are rolling forward our model to 2020.

Thesis on JNJ reiterated:

  • High quality company with consistent 20% ROE, attractive FCF yield,
  • Investments in the pipeline and moderating patent expirations create a profile for accelerated revenue and earnings growth
  • Growth opportunity: Medical Devices and Consumer offer sustainable growth and potential for expansion internationally
  • Strong balance sheet that offers opportunities for M&A.

[tag JNJ]

$JNJ.US

Julie S. Praline

Director, Equity Analyst

Direct: 617.226.0025

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square

Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

Schwab Q4 2019 results

Last week, Schwab reported Q4 earnings of $.62, slightly missing estimates of $.64. Despite the headline miss, results were solid with healthy organic asset growth of $66.2b for Q4 representing full year growth of 7%. Total client assets rose to $4.04T, surpassing the $4 trillion mark for the first time. Asset growth should remain healthy heading into 2020 with the expected closing of two acquisitions – USAA Investment Management and TD Ameritrade.

Current Price: $ 48.45 Price Target: $53

Position Size: 2% Performance since initiation on 6/24/19: 24.8%

Q4 Highlights:

  • Core asset growth of 7% for 2019
    • Core net new asset growth of $66.2b for quarter and $211.7b YTD
    • Growth in Advisor services 10% YoY
  • Net interest margin
    • Deposits grew qoq from $208.6m to $211.1m as cash sorting (moving sweep assets into other higher yielding vehicles) pressures abated
    • Net Interest Margin (NIM) was 2.34% decreased only 9bips given lower rates.
  • Asset Management and trading
    • Schwab Index Mutual Funds $323.3b up 30% YoY
    • Schwab Index ETFs $163.8b up 42% YoY
    • Trading revenue fell to $86m down 58%, but is only 6% of revenue
  • Profitability – industry leader
    • ROE 19% and 45.2 pre-tax profit margin
    • Expenses up only 5%
  • Capital allocation
    • Repurchased 6.4m shares during quarter for $230m. $2.8b remains of authorized buyback. Buyback yield of 2.13%
    • Dividend yield of 1.4%
    • Shareholder yield of 3.5%

Schwab Thesis:

· Expect Schwab’s vertically integrated business model to drive AUM growth. Schwab has averaged 6% organic core net new asset growth as retail clients and advisors are attracted to Schwab’s low cost trading and custody services.

· Conservative, well-managed firm who is a leader in online trading and focused on leveraging platform.

· Schwab is on the cusp of generating excess capital which they plan to return to shareholders. Expect a 20%-30% payout ratio for dividends (1.7%) and management has approved a $4b share buyback which could amount to 4% to 5% of shares

($SCHW.US)

[category: Equity Earnings]

John R. Ingram CFA

Chief Investment Officer

Partner

Direct: 617.226.0021

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square

Suite 500

Boston, MA 02109

www.crestwoodadvisors.com