2018 Cap Gains Estimates

Good Afternoon,

Attached are the cap gains estimates for year end 2018. So far, the only funds that will be paying out cap gains are HILIX and BEXIX. Below shows the breakdown of short term and long term cap gain estimates based on a portfolio with $1 Million in assets in the growth model. The output assumes the highest tax bracket for both short and long term capital gains.

Ticker Name Capital Gains
Estimate Date3
Short-term
Capital
Gains as %
of NAV4
Long-term
Capital Gains as % of
NAV5
Total Capital
Gains as % of
NAV6
Tax Cost as % of NAV7 Position Size ($)8 Position Tax Cost ($)9 Sell by10
HILIX Hartford International Value I 19-Sep-18 0.89% 3.30% 4.19% 1.15% 55,000 631.69 14-Dec-18
BEXIX Baron Emerging Markets Institutional 30-Sep-18 0.00% 0.10% 0.10% 0.02% 20,000 4.76 27-Nov-18

Peter Malone, CFA

Research Analyst

Direct: 617.226.0030

Fax: 617.523.8118

Crestwood Advisors

One Liberty Square

Suite 500

Boston, MA 02109

www.crestwoodadvisors.com

Cap Gains Estimates 2018.xlsx